758 W 1000 SWoods CrossUT84087
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 758 W 1000 S, Woods Cross, UT, 84087 in Woods Cross at $485,000 earns $2,974/mo in rent and nets $131/mo after the $2,181/mo payment, a 7.36% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $133,997 over five years. Ziffy Mortgage underwrites this on a 1.36 DSCR without U.S. credit history. With $4,467/yr in principal paydown, total projected return reaches $191,697.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.2% |
| Monthly Cash Flow | $131 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,974 |
| Total Monthly Debt Service | $2,650 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84087, Woods Cross, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,181 (100%) |
| Owner Occupied HU | 4,200 (81.1%) |
| Renter Occupied HU | 904 (17.4%) |
| Vacant Housing Units | 77 ( 1.5%) |
| Median Home Value | $600,286 |
| Average Home Value | $635,931 |
Housing Distribution
Address Breakdown
Residential
5,087
Single Family
5,042
Multi-Family
45
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84087, Woods Cross, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,181 (100%) |
| Owner Occupied HU | 4,200 (81.1%) |
| Renter Occupied HU | 904 (17.4%) |
| Vacant Housing Units | 77 ( 1.5%) |
| Median Home Value | $600,286 |
| Average Home Value | $635,931 |
Housing Distribution
Address Breakdown
Residential
5,087
Single Family
5,042
Multi-Family
45
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnnie J. Rosser • Equity Real Estate (Bear River)
Mls Name: UtahRealEstate.com
Mls ID: #2124560