Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7575 Kirby Dr APT 3202, Houston, TX, 77030 uses $82,709 cash to close to unlock $443/yr annual cash flow and $37/mo monthly cash flow. Total monthly income runs $2,318/mo, and a $1,221/mo payment keeps the spread at $37/mo. Purchase price stands at $249,500, and rental yield measures 11.15% with $2,318/mo rent. Return on cash invested shows 20.44% in year one, and 5% annual appreciation builds toward $68,932 over five years. Five-year ROI reaches 109.58% and total cumulative return in cash records $90,633. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,318/mo property income covering a $1,221/mo payment rather than investor’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
$507 monthly HOA
Neighborhood data shown for ZIP Code: 77030, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,684 (100%) |
| Owner Occupied HU | 2,447 (31.8%) |
| Renter Occupied HU | 3,918 (51.0%) |
| Vacant Housing Units | 1,319 (17.2%) |
| Median Home Value | $733,491 |
| Average Home Value | $776,317 |
Residential
7,996
Single Family
1,882
Multi-Family
6,114
Businesses
1,027
Date | Event | Price |
|---|---|---|
| 2024-05-14 | Listed for sale | $249,500 |
| 2024-04-05 | Pending sale | $249,500 |
| 2024-02-02 | Listed for sale | $249,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3177.55 | 11.52% | $241,288 | -0.30% |
| 2023-02-13 | $2849.23 | -20.34% | $242,004 | 3.62% |
| 2022-02-13 | $3576.93 | N/A | $233,545 | 12.36% |
Listed by: Norman Edmonson • Edmonson & Associates
Mls Name: HAR
Mls Provider:
Mls ID: #98243105
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
