7575 Cambridge St APT 1003HoustonTX77054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 7575 Cambridge St APT 1003, Houston, TX, 77054 uses $44,090 cash to close to unlock $1,466/yr annual cash flow and $122/mo monthly cash flow. Total monthly income runs $1,068/mo, and a $651/mo payment keeps the spread at $122/mo. Purchase price stands at $133,000, and rental yield measures 9.64% with $1,068/mo rent. Return on cash invested shows 23.23% in year one, and 5% annual appreciation builds toward $36,745 over five years. Five-year ROI reaches 121.98% and total cumulative return in cash records $53,781. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,068/mo property income covering a $651/mo payment rather than investor’s personal income.
Townhouse
Built in 1982
4.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77054, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,481 (100%) |
| Owner Occupied HU | 2,282 (13.8%) |
| Renter Occupied HU | 12,097 (73.4%) |
| Vacant Housing Units | 2,102 (12.8%) |
| Median Home Value | $269,018 |
| Average Home Value | $335,532 |
Housing Distribution
Address Breakdown
Residential
16,326
Single Family
683
Multi-Family
15,643
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices