7573 Weather Worn Way UNIT D, Columbia, MD, 21046 | $790/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7573 Weather Worn Way UNIT D, Columbia, MD, 21046 | $790/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

1 Bed
1 Bath
943 sft

1800 Old Meadow Rd APT 1215, Mc Lean, VA, 22102

5 Bed
4 Bath
3088 sft

2515 N Jefferson St, Arlington, VA, 22207

1 Bed
1 Bath
716 sft

1011 Arlington Blvd APT 919, Arlington, VA, 22209

- Bed
1 Bath
562 sft

1000 New Jersey Ave SE APT 1121, Washington, DC, 20003

Nearby investment properties with comparable prices

1 Bed
1 Bath
1000 sft

3001 Veazey Ter NW APT 618, Washington, DC, 20008

2 Bed
2 Bath
1534 sft

3333 University Blvd W APT 304, Kensington, MD, 20895

2 Bed
2 Bath
998 sft

3110 Adderley Ct #245-A, Silver Spring, MD, 20906

3 Bed
3 Bath
2091 sft

5914 Westchester Park Dr, College Park, MD, 20740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 7573 Weather Worn Way UNIT D, Columbia, MD, 21046 listed at $285,000 pairs $2,563/mo rent with a $1,395/mo payment to leave $790/mo cash flow. Total monthly income runs $2,563/mo, and annual cash flow reaches $9,484/yr on $94,478 cash to close. Return on cash invested measures 29.95% in year one, and rental yield registers 10.79% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 156.76% and total cumulative return in cash totals $148,098. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,563/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1983

N/A lot

$N/A/sqft

No HOA

More details about the property

Nestled in the serene community of The Pines, this charming 2-bedroom, 1.5-bathroom garden apartment offers a perfect blend of comfort and modern elegance. Spanning 1,251 square feet, the contemporary design is accentuated by warm cedar construction and a thoughtfully laid-out floor plan that invites relaxation and entertaining. Step inside to discover a cozy living space featuring plush carpeting and stylish tile accents. The combination dining and living area is perfect for gatherings, while the inviting fireplace adds a touch of warmth on cooler evenings. The upgraded countertops in the kitchen elevate your culinary experience, complemented by a suite of ENERGY STAR appliances, including a built-in microwave, electric oven/range, and a front-loading washer and dryer. Enjoy the convenience of a well-appointed bathroom with a tub shower, ensuring a spa-like retreat at home. The community amenities enhance your lifestyle with access to bike trails, tennis courts, and a dog park, perfect for outdoor enthusiasts. With an association fee that covers exterior building maintenance, water, sewer, and insurance, you can enjoy a low-maintenance lifestyle. This property is not just a home; it's a gateway to a vibrant community where comfort meets luxury. Experience the exclusive lifestyle that awaits you in The Pines. ASK ABOUT THE NO DOWN PAYMENT FINANCING OPTION!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21046, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,530 (100%)
Owner Occupied HU	4,264 (65.3%)
Renter Occupied HU	2,065 (31.6%)
Vacant Housing Units	201 ( 3.1%)
Median Home Value	$527,733
Average Home Value	$550,182