757 Willow Creek DrMaconGA31204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Macon at 757 Willow Creek Dr, Macon, GA, 31204 priced at $174,000 pairs $1,674/mo rent with $310/mo cash flow after a $852/mo payment. Total monthly income equals $1,674/mo, and annual cash flow comes to $3,716/yr on $57,681 invested. Return on cash invested is 26.35% in year one, and rental yield stands at 11.54% on a $174,000 basis. Equity gained on principal adds $1,123/yr, and 5% annual appreciation accumulates to $48,073 by year five. Five-year ROI measures 139.58% and total cumulative return in cash reaches $80,513. For financing, Ziffy Mortgage’s DSCR program evaluates $1,674/mo property income against a $852/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1979
871 sqft lot
$N/A/sqft
$305 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Housing Distribution
Address Breakdown
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices