Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Yulee at 75631 BRIDGEWATER Drive, Yulee, FL, 32097 offers a 10.01% rental yield on a $335,000 purchase with $2,794/mo rent. Total monthly income registers $2,794/mo, and a $1,640/mo payment leaves $559/mo available for distribution. Annual cash flow reaches $6,706/yr on $111,053 to close, and return on cash invested stands at 25.95% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 135.86% and total cumulative return in cash at $150,872. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,794/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
7,405 sqft lot
$N/A/sqft
$140 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $335,000 |
| 2023-06-30 | Sold | $303,000 |
| 2023-01-16 | Pending sale | $304,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: ANDREA RAY • THRESHOLD REALTY AND MORTGAGE GROUP
Mls Name: realMLS
Mls Provider:
Mls ID: #2079634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
