Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7553 Winterbloom Way, Fort Worth, TX, 76123 priced at $515,000 converts $3,557/mo rent into after a $2,521/mo obligation. Total monthly income equals $3,557/mo. Return on cash invested prints 18.8% in year one, and rental yield reads 8.29% against a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation compiles into $142,285 by year five. Five-year ROI reaches 98.29% and total cumulative return in cash sums $166,537. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,557/mo property income covering a $2,521/mo payment, not borrower’s personal income.
Single Family
Built in 2019
6,098 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $515,000 |
| 2021-08-12 | Sold | N/A |
| 2021-06-24 | Listed for sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $8759.32 | 4.73% | $482,675 | 2.26% |
| 2023-03-13 | $8363.48 | N/A | $472,000 | 14.99% |
| 2022-03-13 | N/A | N/A | $410,477 | 14.03% |
Listed by: Graham Brizendine • Graham Brizendine
Mls Name: NTREIS
Mls ID: #20869918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
