Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,927/mo, and a $2,320/mo payment. Purchase price stands at $474,000, and rental yield measures 7.41% with $2,927/mo rent. Return on cash invested shows 15.99% in year one, and 5% annual appreciation builds toward $130,957 over five years. Five-year ROI reaches 83.22% and total cumulative return in cash records $130,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,927/mo property income covering a $2,320/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,969 sqft lot
$N/A/sqft
$100 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Price change | $474,000 |
| 2025-03-17 | Price change | $477,000 |
| 2025-03-03 | Price change | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-13 | $7660.16 | 109.22% | $305,840 | 456.07% |
| 2022-05-13 | $3661.23 | 12.32% | $55,000 | 10.00% |
| 2021-05-13 | $3259.68 | N/A | $50,000 | N/A |
Listed by: JEREMIAH CHRISTMAS • KELLER WILLIAMS REALTY ATLANTIC PARTNERS SOUTHSIDE
Mls Name: realMLS
Mls Provider:
Mls ID: #2068109
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
