7544 Waterpoint StGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 7544 Waterpoint St, Grand Prairie, TX, 75054 with 5% annual appreciation on a $576,600 basis while $4,528/mo rent supports operations. Total monthly income totals $4,528/mo and a $2,822/mo payment preserves $428/mo for cash returns. Annual cash flow comes to $5,134/yr on $189,701 deployed, and return on cash invested reaches 22.77% in year one. Equity gained on principal adds $3,721/yr, and five-year appreciation sums $159,304 alongside rental yield of 9.42%. Five-year ROI measures 119.35% and total cumulative return in cash totals $226,401.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,528/mo property income versus a $2,822/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A