Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7544 Kings Trl, Fort Worth, TX, 76133 earns $484/mo cash flow from $2,219/mo rent with a $1,150/mo payment. Total monthly income totals $2,219/mo, and annual cash flow totals $5,809/yr on $77,869 capital. ROI tracks 27.37% on current figures, and rental yield reads 11.34% at a $234,900 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,899 over five years. Five-year ROI reaches 144.47% and total cumulative return in cash sums $112,497. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,219/mo property income instead of your personal income.
Single Family
Built in 2001
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $234,900 |
| 2025-05-01 | Listing removed | $234,900 |
| 2025-03-14 | Price change | $234,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $4669.50 | 82.74% | $246,177 | 2.69% |
| 2023-06-01 | $2555.32 | -23.97% | $239,737 | 32.22% |
| 2022-06-01 | $3361.04 | 1.64% | $181,317 | 7.38% |
Listed by: Jackie Harris • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20952418
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
