754 NE 82nd StMiamiFL33138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 754 NE 82nd St, Miami, FL, 33138 priced at $855,000 converts $9,490/mo rent into $3,816/mo cash flow after a $4,185/mo obligation. Total monthly income equals $9,490/mo, and annual cash flow totals $45,790/yr on $281,295 invested. Return on cash invested prints 36.34% in year one, and rental yield reads 13.32% against a $855,000 entry. Equity gained on principal adds $5,517/yr, while 5% annual appreciation compiles into $236,221 by year five. Five-year ROI reaches 191.5% and total cumulative return in cash sums $538,675. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,490/mo property income covering a $4,185/mo payment, not borrower’s personal income.
Single Family
Built in 1937
6,780 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33138, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,187 (100%) |
| Owner Occupied HU | 6,036 (42.5%) |
| Renter Occupied HU | 6,547 (46.1%) |
| Vacant Housing Units | 1,604 (11.3%) |
| Median Home Value | $787,542 |
| Average Home Value | $876,524 |
Housing Distribution
Address Breakdown
Residential
12,785
Single Family
6,848
Multi-Family
5,937
Businesses
1,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Marineau • Global Life Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11649116
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.