7538 Willey RdGermantownTN38138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 7538 Willey Rd, Germantown, TN, 38138 uses $127,628 cash to close to unlock $3,383/yr annual cash flow and $282/mo monthly cash flow. Total monthly income runs $2,692/mo, and a $1,884/mo payment keeps the spread at $282/mo. Purchase price stands at $385,000, and rental yield measures 8.39% with $2,692/mo rent. Return on cash invested shows 22.56% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 117.14% and total cumulative return in cash records $149,506. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,692/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.46 Acres lot
$N/A/sqft
$6 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38138, Germantown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 8,011 (73.5%) |
| Renter Occupied HU | 2,271 (20.8%) |
| Vacant Housing Units | 616 ( 5.7%) |
| Median Home Value | $442,374 |
| Average Home Value | $499,365 |
Housing Distribution
Address Breakdown
Residential
11,010
Single Family
9,218
Multi-Family
1,792
Businesses
1,076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A