7536 Prairietown RdWordenIL62097
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 7536 Prairietown Rd, Worden, IL, 62097 in Worden. Rental yield 1.53%. At $839,900 with 1.53% gross yield, current distributions are modest, but the 5% appreciation rate projects $232,049 in new equity by year five, complemented by $7,736/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.28) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $15,449.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.5% | 7.5% |
| Monthly Cash Flow | $(4,752) | $300 |
City averages based on Worden market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,074 |
| Total Monthly Debt Service | $5,492 |
| DSCR Ratio | 0.20x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1843
31.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62097, Worden, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,253 (100%) |
| Owner Occupied HU | 1,009 (80.5%) |
| Renter Occupied HU | 125 ( 10.0%) |
| Vacant Housing Units | 119 ( 9.5%) |
| Median Home Value | $331,061 |
| Average Home Value | $317,753 |
Housing Distribution
Address Breakdown
Residential
1,202
Single Family
1,202
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1843
31.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62097, Worden, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,253 (100%) |
| Owner Occupied HU | 1,009 (80.5%) |
| Renter Occupied HU | 125 ( 10.0%) |
| Vacant Housing Units | 119 ( 9.5%) |
| Median Home Value | $331,061 |
| Average Home Value | $317,753 |
Housing Distribution
Address Breakdown
Residential
1,202
Single Family
1,202
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices