7532 Lynnwood DrGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 7532 Lynnwood Dr, Grand Prairie, TX, 75054 offers a 9.29% rental yield on a $459,999 purchase with $3,563/mo rent. Total monthly income registers $3,563/mo, and a $2,251/mo payment leaves $232/mo available for distribution. Annual cash flow reaches $2,788/yr on $152,490 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,089 over five years. Portfolio math shows five-year ROI at 114.04% and total cumulative return in cash at $173,905. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,563/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
9,365 sqft lot
$N/A/sqft
$720 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Dao • Properties By Patti, LLC
Mls Name: NTREIS
Mls ID: #20983272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.