Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7530 Kings Trl, Fort Worth, TX, 76133 at $225,000 posts ROI 25.78% with $365/mo cash flow from $2,045/mo rent. Total monthly income equals $2,045/mo, and annual cash flow records $4,382/yr on $74,588 to close. Return on cash invested measures 25.78% and rental yield reads 10.91% at the current $225,000. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 by year five. Five-year ROI prints 136.09% and total cumulative return in cash totals $101,505.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,045/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $225,000 |
| 2025-02-25 | Listing removed | $1,500 |
| 2025-02-04 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $4696.67 | 0.27% | $209,310 | 1.12% |
| 2023-04-25 | $4683.95 | 19.03% | $207,000 | 36.75% |
| 2022-04-25 | $3935.09 | 33.09% | $151,373 | 37.61% |
Listed by: Bonnie Fischer • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20900670
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
