753 Masons Beach RdDealeMD20751
INVESTMENT ANALYSIS
Investment Verdict
Solid Income753 Masons Beach Rd, Deale, MD, 20751 in Deale is a solid income-producing rental, 8.09% gross yield, $5,329/mo rent, $416/mo net cash flow on a $790,000 buy. DSCR 1.50 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $218,262 and $7,276/yr in principal reduction project a total cumulative return of $326,459.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.8% |
| Monthly Cash Flow | $416 | $850 |
City averages based on Deale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,329 |
| Total Monthly Debt Service | $4,599 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
1.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20751, Deale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 831 (76.8%) |
| Renter Occupied HU | 130 (12.0%) |
| Vacant Housing Units | 121 (11.2%) |
| Median Home Value | $744,693 |
| Average Home Value | $866,631 |
Housing Distribution
Address Breakdown
Residential
1,026
Single Family
1,026
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
1.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20751, Deale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 831 (76.8%) |
| Renter Occupied HU | 130 (12.0%) |
| Vacant Housing Units | 121 (11.2%) |
| Median Home Value | $744,693 |
| Average Home Value | $866,631 |
Housing Distribution
Address Breakdown
Residential
1,026
Single Family
1,026
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices