Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 7529 Cope Ct, Joshua, TX, 76058 generates $3,155/mo in rent and, after a $1,835/mo payment, leaves $489/mo in cash flow. Total monthly income is $3,155/mo, and annual cash flow is $5,865/yr on $124,313 invested. Return on cash invested sits at 24.63% in year one, and rental yield is 10.1% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 129.34% and total cumulative return in cash sums $160,791. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,155/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | N/A | N/A | $375,040 | N/A |
| 2023-05-31 | $5904.97 | -1.95% | $375,040 | 10.47% |
| 2022-05-31 | $6022.67 | 10.49% | $339,498 | 13.36% |
Listed by: Jesus Ledezma • C21 Fine Homes Judge Fite
Mls Name: NTREIS
Mls ID: #20950872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
