7529 Beach DrOdessaMO64076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 7529 Beach Dr, Odessa, MO, 64076 uses $48,797 cash to close to unlock $1,245/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $1,020/mo, and a $720/mo payment keeps the spread at $104/mo. Purchase price stands at $147,200, and rental yield measures 8.32% with $1,020/mo rent. Return on cash invested shows 22.46% in year one, and 5% annual appreciation builds toward $40,669 over five years. Five-year ROI reaches 116.6% and total cumulative return in cash records $56,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,020/mo property income covering a $720/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64076, Odessa, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,872 (100%) |
| Owner Occupied HU | 2,703 (69.8%) |
| Renter Occupied HU | 920 (23.8%) |
| Vacant Housing Units | 249 ( 6.4%) |
| Median Home Value | $250,217 |
| Average Home Value | $272,095 |
Housing Distribution
Address Breakdown
Residential
4,020
Single Family
4,019
Multi-Family
1
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices