752 S Woods RdBrushtonNY12916
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 752 S Woods Rd, Brushton, NY, 12916 in Brushton at $133,900 earns $1,084/mo in rent and nets $159/mo after the $602/mo payment, a 9.44% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $36,994 over five years. Ziffy Mortgage underwrites this on a 1.80 DSCR without U.S. credit history. With $1,233/yr in principal paydown, total projected return reaches $63,325.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $159 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,084 |
| Total Monthly Debt Service | $841 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12916, Brushton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,179 (100%) |
| Owner Occupied HU | 755 (64.0%) |
| Renter Occupied HU | 251 (21.3%) |
| Vacant Housing Units | 173 (14.7%) |
| Median Home Value | $163,117 |
| Average Home Value | $366,308 |
Housing Distribution
Address Breakdown
Residential
798
Single Family
781
Multi-Family
17
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12916, Brushton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,179 (100%) |
| Owner Occupied HU | 755 (64.0%) |
| Renter Occupied HU | 251 (21.3%) |
| Vacant Housing Units | 173 (14.7%) |
| Median Home Value | $163,117 |
| Average Home Value | $366,308 |
Housing Distribution
Address Breakdown
Residential
798
Single Family
781
Multi-Family
17
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JoAnna Brown • Northern Adirondack Realty
Mls Name: ACVMLS
Mls Provider:
Mls ID: #201499
Disclaimer: Listing data courtesy of the Internet Data Exchange (IDX) Program of the Adirondack Champlain Valley Multiple Listing Service. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information deemed reliable but not guaranteed.