








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,584/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 3.65% with $2,584/mo rent. Return on cash invested shows 9.22% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 45.27% and total cumulative return in cash records $126,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,584/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1953
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Aaron N. Thomas • Real Broker LLC
Mls Name: NWMLS
Mls ID: #2405211