7517 Main StDarienIL60561
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 7517 Main St, Darien, IL, 60561 in Darien: $5,543/mo in rent, $272/mo in net income, 8.75% gross yield, 1.62 DSCR, all at $759,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $209,946 in appreciation and $6,999/yr in principal paydown projects total cumulative return of $308,151.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.0% |
| Monthly Cash Flow | $272 | $2,500 |
City averages based on Darien market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,543 |
| Total Monthly Debt Service | $4,968 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60561, Darien, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,502 (100%) |
| Owner Occupied HU | 7,506 (79.0%) |
| Renter Occupied HU | 1,610 (16.9%) |
| Vacant Housing Units | 386 ( 4.1%) |
| Median Home Value | $400,196 |
| Average Home Value | $444,637 |
Housing Distribution
Address Breakdown
Residential
9,600
Single Family
7,961
Multi-Family
1,639
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60561, Darien, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,502 (100%) |
| Owner Occupied HU | 7,506 (79.0%) |
| Renter Occupied HU | 1,610 (16.9%) |
| Vacant Housing Units | 386 ( 4.1%) |
| Median Home Value | $400,196 |
| Average Home Value | $444,637 |
Housing Distribution
Address Breakdown
Residential
9,600
Single Family
7,961
Multi-Family
1,639
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices