7514 Estates WayRowlettTX75089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rowlett at 7514 Estates Way, Rowlett, TX, 75089 uses $112,379 cash to close to unlock $31/yr annual cash flow and $3/mo monthly cash flow. Total monthly income runs $2,413/mo, and a $1,659/mo payment keeps the spread at $3/mo. Purchase price stands at $339,000, and rental yield measures 8.54% with $2,413/mo rent. Return on cash invested shows 19.94% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 104.2% and total cumulative return in cash records $117,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,413/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 1987
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75089, Rowlett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,410 (100%) |
| Owner Occupied HU | 9,643 (77.7%) |
| Renter Occupied HU | 2,333 (18.8%) |
| Vacant Housing Units | 434 ( 3.5%) |
| Median Home Value | $374,580 |
| Average Home Value | $446,439 |
Housing Distribution
Address Breakdown
Residential
12,435
Single Family
11,242
Multi-Family
1,193
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices