








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lizella at 7513 Columbus Rd, Lizella, GA, 31052 listed at $325,000 pairs $2,431/mo rent with a $1,591/mo payment to leave $453/mo cash flow. Total monthly income runs $2,431/mo, and annual cash flow reaches $5,433/yr on $107,738 cash to close. Return on cash invested measures 24.95% in year one, and rental yield registers 8.98% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 129.75% and total cumulative return in cash totals $139,789. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,431/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31052, Lizella, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,758 (100%) |
| Owner Occupied HU | 3,084 (82.1%) |
| Renter Occupied HU | 452 (12.0%) |
| Vacant Housing Units | 222 ( 5.9%) |
| Median Home Value | $277,756 |
| Average Home Value | $324,331 |
Residential
3,597
Single Family
3,597
Multi-Family
0
Businesses
97
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mendesa S Johnson • Metro Realty
Mls Name: GAMLS
Mls ID: #10615449