7512 Marrs DrFort WorthTX76140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 7512 Marrs Dr, Fort Worth, TX, 76140 priced at $271,500 converts $2,214/mo rent into $283/mo cash flow after a $1,329/mo obligation. Total monthly income equals $2,214/mo, and annual cash flow totals $3,398/yr on $90,002 invested. Return on cash invested prints 23.68% in year one, and rental yield reads 9.79% against a $271,500 entry. Equity gained on principal adds $1,752/yr, while 5% annual appreciation compiles into $75,010 by year five. Five-year ROI reaches 124.35% and total cumulative return in cash sums $111,916. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,214/mo property income covering a $1,329/mo payment, not borrower’s personal income.
Single Family
Built in 1978
9,408 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Housing Distribution
Address Breakdown
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kolby Stewart • The Ashton Agency
Mls Name: NTREIS
Mls ID: #20993226