751 N Pheasantbrook DrCentervilleUT84014
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 751 N Pheasantbrook Dr, Centerville, UT, 84014 in Centerville is capital appreciation. Rental yield 5.98%. The 5.98% gross yield at $542,510 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $149,886 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.11) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $174,378.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 6.2% |
| Monthly Cash Flow | $(476) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,704 |
| Total Monthly Debt Service | $2,964 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84014, Centerville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,814 (81.5%) |
| Renter Occupied HU | 965 (16.3%) |
| Vacant Housing Units | 131 ( 2.2%) |
| Median Home Value | $636,934 |
| Average Home Value | $665,743 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,034
Multi-Family
636
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84014, Centerville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,814 (81.5%) |
| Renter Occupied HU | 965 (16.3%) |
| Vacant Housing Units | 131 ( 2.2%) |
| Median Home Value | $636,934 |
| Average Home Value | $665,743 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,034
Multi-Family
636
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sue Adams • Utah's Properties LLC
Mls Name: UtahRealEstate.com
Mls ID: #2122825