Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 7509 Bunker Ct, Benbrook, TX, 76126 earns $41/mo cash flow from $3,163/mo rent with a $2,031/mo payment. Total monthly income totals $3,163/mo, and annual cash flow totals $490/yr on $137,573 capital. ROI tracks 20.27% on current figures, and rental yield reads 9.15% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 106.5% and total cumulative return in cash sums $146,517. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,163/mo property income instead of your personal income.
Single Family
Built in 2011
7,013 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $415,000 |
| 2023-11-06 | Sold | N/A |
| 2019-08-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $8692.92 | 182.52% | $414,012 | 1.47% |
| 2023-08-01 | $3076.96 | -3.53% | $408,025 | 15.00% |
| 2022-08-01 | $3189.43 | 2.23% | $354,815 | 14.26% |
Listed by: Rachael Brenneman • Rachael Brenneman, Broker
Mls Name: NTREIS
Mls ID: #21007558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
