Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7508 Littleton Way, Fort Worth, TX, 76134 uses $99,450 cash to close to unlock $2,460/yr annual cash flow and $205/mo monthly cash flow. Total monthly income runs $2,363/mo, and a $1,468/mo payment keeps the spread at $205/mo. Purchase price stands at $300,000, and rental yield measures 9.45% with $2,363/mo rent. Return on cash invested shows 22.38% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 117.42% and total cumulative return in cash records $116,772. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,363/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2016
5,227 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $300,000 |
| 2016-08-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4439.07 | 10.02% | $304,764 | -5.52% |
| 2023-02-13 | $4034.72 | -17.97% | $322,572 | 21.61% |
| 2022-02-13 | $4918.67 | 4.32% | $265,251 | 23.88% |
Listed by: Litzie Castillo • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20832654
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
