7507 Elioak Ter, Gaithersburg, MD, 20879 | $470/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7507 Elioak Ter, Gaithersburg, MD, 20879 | $470/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1494 sft

19272 Koslowski Sq, Leesburg, VA, 20176

2 Bed
4 Bath
1800 sft

1227 Travis View Ct, Gaithersburg, MD, 20879

3 Bed
4 Bath
1834 sft

19208 Cross Ridge Dr, Germantown, MD, 20874

6 Bed
3 Bath
884 sft

7703 Lunceford Ln, Falls Church, VA, 22043

Nearby investment properties with comparable prices

5 Bed
4 Bath
2016 sft

11553 Summer Oak Dr, Germantown, MD, 20874

3 Bed
4 Bath
1848 sft

12885 Climbing Ivy Dr, Germantown, MD, 20874

2 Bed
4 Bath
1800 sft

1227 Travis View Ct, Gaithersburg, MD, 20879

1 Bed
1 Bath
675 sft

255 W Falls Station Blvd #608, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 7507 Elioak Ter, Gaithersburg, MD, 20879 offers a 8.69% rental yield on a $459,000 purchase with $3,325/mo rent. Total monthly income registers $3,325/mo, and a $2,247/mo payment leaves $470/mo available for distribution. Annual cash flow reaches $5,638/yr on $152,159 to close, and return on cash invested stands at 23.61% in year one. Equity gained on principal adds $2,962/yr while 5% annual appreciation supports $126,813 over five years. Portfolio math shows five-year ROI at 122.75% and total cumulative return in cash at $186,767. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,325/mo property income against a $2,247/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1990

1,500 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful townhouse offers a perfect blend of comfort and convenience. A welcoming front yard leads up to a charming blue door that opens up to a thoughtfully designed living space, a fully finished basement, providing ample room for a home office, play area, or entertainment space, complete with a full bath. The main level features an inviting layout, perfect for both everyday living and entertaining. Enjoy the spacious kitchen, with tall cabinetry, stainless steal appliances and abundant natural light. This home boasts three spacious bedrooms, ensuring everyone has their own sanctuary. With 3 full bathrooms and a convenient half bath, morning routines are a breeze. The dining room provides easy access to the stunning, enclosed back yard, with a patio area ideal for outdoor gatherings. The low-maintenance vinyl siding adds to the home's appeal, allowing you to spend more time enjoying your surroundings rather than worrying about upkeep. Parking is a breeze with two assigned spaces, making coming and going effortless. Greatly located near major roads, highways, public transport, shops, parks and much more! Dont miss your chance to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,205 (100%)
Owner Occupied HU	6,451 (70.1%)
Renter Occupied HU	2,501 (27.2%)
Vacant Housing Units	253 ( 2.7%)
Median Home Value	$510,078
Average Home Value	$599,379