7506 2nd StHitchcockTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hitchcock at 7506 2nd St, Hitchcock, TX, 77563 listed at $187,500 pairs $1,736/mo rent with a $918/mo payment to leave $402/mo cash flow. Total monthly income runs $1,736/mo, and annual cash flow reaches $4,828/yr on $62,156 cash to close. Return on cash invested measures 27.68% in year one, and rental yield registers 11.11% at a $187,500 basis. Equity gained on principal adds $1,210/yr, and annual property appreciation at 5% supports $51,803 by year five. Five-year ROI tracks 145.77% and total cumulative return in cash totals $90,607. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,736/mo property income relative to a $918/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1946
1 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Nichole Alofoje • SoCo Realty
Mls Name: HAR
Mls Provider:
Mls ID: #35239160
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.