7505 Democracy Blvd APT A437, Bethesda, MD, 20817 | $701/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7505 Democracy Blvd APT A437, Bethesda, MD, 20817 | $701/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
700 sft

11703 Summerchase Cir, Reston, VA, 20194

1 Bed
1 Bath
929 sft

2221 Hunters Run Dr, Reston, VA, 20191

1 Bed
1 Bath
744 sft

11352 Aristotle Dr #7306, Fairfax, VA, 22030

2 Bed
1 Bath
895 sft

4115 Meadowland Ct #8, Chantilly, VA, 20151

Nearby investment properties with comparable prices

1 Bed
1 Bath
810 sft

2204 Westcourt Ln APT 113, Herndon, VA, 20170

2 Bed
1 Bath
769 sft

7717 Donnybrook Ct SUITE 201, Annandale, VA, 22003

2 Bed
2 Bath
1070 sft

9563 Battery Heights Blvd APT 203, Manassas, VA, 20110

2 Bed
1 Bath
740 sft

4211 Americana Dr APT 102, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethesda at 7505 Democracy Blvd APT A437, Bethesda, MD, 20817 listed at $275,000 pairs $2,411/mo rent with a $1,346/mo payment to leave $701/mo cash flow. Total monthly income runs $2,411/mo, and annual cash flow reaches $8,408/yr on $91,163 cash to close. Return on cash invested measures 29.13% in year one, and rental yield registers 10.52% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 152.35% and total cumulative return in cash totals $138,887. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,411/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1960

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this bright and beautifully renovated condo in the Lakeside Terrace community. This one-of-a-kind home features an open-concept kitchen with a large island breakfast bar, granite countertops, high-end stainless steel appliances, and stylish pendant lighting. Gleaming hardwood floors flow throughout. The remodeled bathroom showcases a custom shower stall, and the large private balcony overlooks the communitys green space, perfect for relaxing outdoors. Community amenities include a swimming pool and tennis courts. Enjoy the unbeatable location near Montgomery Malls shops and restaurants, as well as the trails and recreation of Cabin John Regional Park. Parking and all utilities are included in the low condo fee, offering both comfort and value.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,838 (100%)
Owner Occupied HU	10,944 (79.1%)
Renter Occupied HU	2,269 (16.4%)
Vacant Housing Units	625 ( 4.5%)
Median Home Value	$1,190,385
Average Home Value	$1,272,190