Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bethesda at 7505 Democracy Blvd APT A417, Bethesda, MD, 20817 generates $2,716/mo in rent and, after a $1,640/mo payment, leaves $632/mo in cash flow. Total monthly income is $2,716/mo, and annual cash flow is $7,586/yr on $111,053 invested. Return on cash invested sits at 26.74% in year one, and rental yield is 9.73% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 139.54% and total cumulative return in cash sums $154,964. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,716/mo property income rather than buyer’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,838 (100%) |
| Owner Occupied HU | 10,944 (79.1%) |
| Renter Occupied HU | 2,269 (16.4%) |
| Vacant Housing Units | 625 ( 4.5%) |
| Median Home Value | $1,190,385 |
| Average Home Value | $1,272,190 |
Residential
14,729
Single Family
12,383
Multi-Family
2,346
Businesses
625
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Larry Lessin • Save 6, Incorporated
Mls Name: Bright MLS
Mls ID: #MDMC2180410
