Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at 7505 Bell Isle, Corpus Christi, TX, 78414 priced at $374,999 converts $3,092/mo rent into $426/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,092/mo, and annual cash flow totals $5,109/yr on $124,312 invested. Return on cash invested prints 24.02% in year one, and rental yield reads 9.89% against a $374,999 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,605 by year five. Five-year ROI reaches 126.08% and total cumulative return in cash sums $156,735. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,092/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,266 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78414, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,057 (100%) |
| Owner Occupied HU | 12,542 (59.6%) |
| Renter Occupied HU | 6,771 (32.2%) |
| Vacant Housing Units | 1,744 ( 8.3%) |
| Median Home Value | $297,392 |
| Average Home Value | $330,943 |
Residential
20,580
Single Family
14,776
Multi-Family
5,804
Businesses
489
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lillian Braunstein • Corpus Christi Realty Group
Mls Name: South Texas MLS
Mls ID: #461568
