7504 Rall Cir, Fort Worth, TX, 76132 | $7/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7504 Rall Cir, Fort Worth, TX, 76132 | $7/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2774 sft

2312 Marseilles Ct, Granbury, TX, 76048

4 Bed
2 Bath
2793 sft

11360 County Road 1015, Crowley, TX, 76036

3 Bed
3 Bath
2329 sft

7404 N Sundance Dr, Joshua, TX, 76058

4 Bed
3 Bath
2200 sft

6317 Brookcrest St, Godley, TX, 76044

Nearby investment properties with comparable prices

4 Bed
3 Bath
2645 sft

8909 Saddle Free Trl, Fort Worth, TX, 76123

4 Bed
3 Bath
2605 sft

544 McKittrick Ct, Godley, TX, 76044

3 Bed
2 Bath
2078 sft

12424 Messer Ct, Fort Worth, TX, 76126

3 Bed
4 Bath
2804 sft

2704 Creek Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 7504 Rall Cir, Fort Worth, TX, 76132 offers a 8.55% rental yield on a $475,000 purchase with $3,385/mo rent. Total monthly income registers $3,385/mo, and a $2,325/mo payment leaves $7/mo available for distribution. Annual cash flow reaches $85/yr on $157,463 to close, and return on cash invested stands at 19.96% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 104.36% and total cumulative return in cash at $164,323. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,385/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

9,321 sqft lot

$N/A/sqft

No HOA

More details about the property

Situated on a quiet cul-de-sac, this pristine, two-story turnkey home impresses in every way! It is truly an ideal combination of style and livability. The functionally designed floorplan offers versatility, featuring a spacious formal dining room that can easily flex into a home office if desired. Abundant natural light highlights the timeless interior, complete with a soft neutral color palette including updated flooring and carpet that complements any dcor. The open family room and kitchen create the ideal setting for both entertaining and everyday living, offering plenty of space for hosting family and friends! Step outside to the expansive covered patio ready for morning coffee and evening cocktails. The main-level Primary Suite provides exceptional privacy and comfort, showcasing a luxurious ensuite with dual walk-in closets, a walk-in shower, and a large soaking tub perfect for unwinding after a long day. Upstairs, youll find a spacious game room, three generously sized bedroomseach with walk-in closetsand two full bathrooms. Additional peace of mind comes with recently installed upgrades, including a new water heater for improved efficiency and reliability, and a new HVAC system that enhances comfort year-round while helping to reduce energy costs. With easy access to major routes and a variety of entertainment and schooling options, this home offers the perfect balance of convenience, comfort, and modern living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,148 (100%)
Owner Occupied HU	4,149 (29.3%)
Renter Occupied HU	8,935 (63.2%)
Vacant Housing Units	1,064 ( 7.5%)
Median Home Value	$450,799
Average Home Value	$567,053