Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 7502 Highland Chase Dr, Richmond, TX, 77407 generates $3,067/mo in rent and, after a $1,664/mo payment, leaves $649/mo in cash flow. Total monthly income is $3,067/mo, and annual cash flow is $7,792/yr on $112,710 invested. Return on cash invested sits at 26.82% in year one, and rental yield is 10.82% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 141.13% and total cumulative return in cash sums $159,066. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,067/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
5,815 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vince Quoc Nguyen • Flash Realty
Mls Name: HAR
Mls ID: #73166493
