Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7500 Weatherwood Ct, Fort Worth, TX, 76133 priced at $285,000 converts $2,398/mo rent into $371/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,398/mo, and annual cash flow totals $4,455/yr on $94,478 invested. Return on cash invested prints 24.62% in year one, and rental yield reads 10.1% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 129.38% and total cumulative return in cash sums $122,238. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,398/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 1977
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1452.65 | -28.16% | $276,247 | 2.78% |
| 2023-02-13 | $2022.01 | -24.92% | $268,784 | 16.25% |
| 2022-02-13 | $2693.04 | 1.42% | $231,213 | 20.51% |
Listed by: Adriana Fraire • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20825194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
