750 BELLSHIRE DriveOrange ParkFL32065
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 750 BELLSHIRE Drive, Orange Park, FL, 32065 in Orange Park is narrow, $113/mo net on $2,418/mo rent after the $1,562/mo debt service, but the property operates at break-even-plus, not a loss. At $347,400 with a 8.35% yield, the long-run equity case via 5% appreciation ($95,980 over five years) and $3,200/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.55 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $139,661.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $113 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,418 |
| Total Monthly Debt Service | $2,167 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32065, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,402 (100%) |
| Owner Occupied HU | 10,610 (68.9%) |
| Renter Occupied HU | 4,022 (26.1%) |
| Vacant Housing Units | 770 ( 5.0%) |
| Median Home Value | $356,817 |
| Average Home Value | $374,611 |
Housing Distribution
Address Breakdown
Residential
14,579
Single Family
12,657
Multi-Family
1,922
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32065, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,402 (100%) |
| Owner Occupied HU | 10,610 (68.9%) |
| Renter Occupied HU | 4,022 (26.1%) |
| Vacant Housing Units | 770 ( 5.0%) |
| Median Home Value | $356,817 |
| Average Home Value | $374,611 |
Housing Distribution
Address Breakdown
Residential
14,579
Single Family
12,657
Multi-Family
1,922
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: HANNAH RUKAB • NETWORTH REALTY OF JACKSONVILLE, LLC
Mls Name: realMLS
Mls ID: #2103231