75 Willow Ln NE, Ludowici, GA, 31316 | $513/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

75 Willow Ln NE, Ludowici, GA, 31316 | $513/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

2 Bed
2 Bath
1152 sft

7252 Cecil Nobles Hwy, Ludowici, GA, 31316

2 Bed
1 Bath
1086 sft

42 Pine St, Ludowici, GA, 31316

2 Bed
2 Bath
1200 sft

524 Wilkinson Rd NE, Ludowici, GA, 31316

2 Bed
2 Bath
1212 sft

20 N Church St, Ludowici, GA, 31316

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

792 E Cherry St, Jesup, GA, 31546

4 Bed
2 Bath
1475 sft

214 Snapper Rd, Jesup, GA, 31545

2 Bed
2 Bath
1680 sft

3235 Odum Hwy, Jesup, GA, 31545

3 Bed
3 Bath
1928 sft

695 Lanes Bridge Rd, Jesup, GA, 31545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ludowici at 75 Willow Ln NE, Ludowici, GA, 31316 uses $63,814 cash to close to unlock $6,151/yr annual cash flow and $513/mo monthly cash flow. Total monthly income runs $1,684/mo, and a $942/mo payment keeps the spread at $513/mo. Purchase price stands at $192,500, and rental yield measures 10.5% with $1,684/mo rent. Return on cash invested shows 29.55% in year one, and 5% annual appreciation builds toward $53,184 over five years. Five-year ROI reaches 154.41% and total cumulative return in cash records $98,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,684/mo property income covering a $942/mo payment rather than investor’s personal income.

Manufactured

Built in 2005

0.47 Acres lot

$N/A/sqft

No HOA

More details about the property

This 3-bedroom, 2-bathroom home has no HOA and is tucked away just minutes from shopping, restaurants, and Fort Stewart. Inside, find a spacious, well-appointed kitchen featuring a full appliance package, a large breakfast bar/island perfect for casual meals, generous cabinet storage, and a convenient pantry. The oversized laundry room, located just off the kitchen, adds even more functionality. The cozy living room centers around an inviting fireplace, creating a space to relax or entertain. The primary suite offers a large closet and a private ensuite with double vanities, a soaking tub, and a separate shower. Outside, enjoy evenings on the back porch in your fenced yard. The detached storage buildingcomplete with a water hookupis ideal for a workshop, garden shed, or hobby space. Plus, the AC is brand new! Schedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,467 (100%)
Owner Occupied HU	3,367 (61.6%)
Renter Occupied HU	1,551 (28.4%)
Vacant Housing Units	549 (10.0%)
Median Home Value	$237,235
Average Home Value	$267,839