Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nahunta at 75 Stoneridge Trl, Nahunta, GA, 31553 priced at $245,000 pairs $1,730/mo rent with $239/mo cash flow after a $1,199/mo payment. Total monthly income equals $1,730/mo, and annual cash flow comes to $2,868/yr on $81,218 invested. Return on cash invested is 23.44% in year one, and rental yield stands at 8.47% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 121.7% and total cumulative return in cash reaches $98,844. For financing, Ziffy Mortgage’s DSCR program evaluates $1,730/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2016
5.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31553, Nahunta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,565 (100%) |
| Owner Occupied HU | 1,596 (62.2%) |
| Renter Occupied HU | 518 (20.2%) |
| Vacant Housing Units | 451 (17.6%) |
| Median Home Value | $82,750 |
| Average Home Value | $109,176 |
Residential
2,022
Single Family
1,984
Multi-Family
38
Businesses
180
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Sold | $245,000 |
| 2025-02-17 | Pending sale | $255,000 |
| 2025-02-10 | Listed for sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2014-09-30 | $471.90 | N/A | $13,870 | N/A |
| 2013-09-30 | N/A | N/A | N/A | N/A |
| 2012-09-30 | N/A | N/A | N/A | N/A |
Listed by: April Florey • Johns Realty
Mls Name: GIAOR
Mls ID: #1649312
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
