75 Ledgewood Drive, Randolph, VT, 05060 | $468/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

75 Ledgewood Drive, Randolph, VT, 05060 | $468/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2554 sft

1806 Route 100 South, Rochester, VT, 05767

3 Bed
3 Bath
2420 sft

75 Lazy Acres Road, North Chittenden, VT, 05763

4 Bed
3 Bath
2019 sft

1724 Sangamon Road, Pittsford, VT, 05763

3 Bed
2 Bath
1872 sft

102 Four Seasons Lane, Pittsford, VT, 05763

Nearby investment properties with comparable prices

$ 449,000

ROI

Cash Flow/m

3 Bed
2 Bath
1956 sft

1475 Plains Road, Pittsford, VT, 05763

3 Bed
2 Bath
2116 sft

192 Stockbridge Common, Stockbridge, VT, 05772

4 Bed
3 Bath
1682 sft

4 emerson Terrace, Randolph, VT, 05060

3 Bed
3 Bath
2200 sft

339 Ranney Road, Stockbridge, VT, 05772

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Randolph at 75 Ledgewood Drive, Randolph, VT, 05060 priced at $449,000 pairs $3,455/mo rent with $468/mo cash flow after a $2,198/mo payment. Total monthly income equals $3,455/mo, and annual cash flow comes to $5,610/yr on $148,844 invested. Return on cash invested is 23.68% in year one, and rental yield stands at 9.23% on a $449,000 basis. Equity gained on principal adds $2,897/yr, and 5% annual appreciation accumulates to $124,050 by year five. Five-year ROI measures 123.68% and total cumulative return in cash reaches $184,084. For financing, Ziffy Mortgage’s DSCR program evaluates $3,455/mo property income against a $2,198/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1988

0.48 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming 4-Bedroom Home in Prime Randolph Location! Welcome to this inviting 4-bedroom, 2-bath home located in a sought-after Randolph neighborhood, with easy access to I-89 and downtown. From the moment you arrive, youll appreciate the home's timeless appeal, nestled on a lovely, .48-acre wooded lot with mature perennials and an attached garage for added convenience. Inside, beautiful hardwood floors flow throughout both levels of the home. The spacious living room boasts vaulted ceilings and a stunning fireplaceperfect for relaxing or entertaining. A bright and airy dining room with large windows invites gatherings, while the cozy TV/reading room offers a peaceful retreat. The home features a flexible floor plan, including a first-floor bedroom that could easily double as a home office. The generously sized primary bedroom offers comfort and privacy, while the eat-in kitchen is perfect for everyday living. Youll love spending time in the screened-in porchideal for enjoying Vermonts changing seasons. The full basement includes an exercise area and plenty of space for storage or hobbies. Much to see at this one! Don't miss this wonderful opportunity to own a well-maintained home in a great location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 05060, Randolph, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,367 (100%)
Owner Occupied HU	1,479 (62.5%)
Renter Occupied HU	556 (23.5%)
Vacant Housing Units	332 (14.0%)
Median Home Value	$302,015
Average Home Value	$337,382