Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 75 Laurel Grove Rd, Brunswick, GA, 31523 offers $3,540/mo rent that, after a $2,814/mo payment. Total monthly income is $3,540/mo. Return on cash invested measures 20.05% in year one, and rental yield stands at 7.39% at a $575,000 entry. Equity gained on principal adds $3,710/yr while 5% annual appreciation compounds into $158,862 by year five. Five-year ROI records 103.57% and total cumulative return in cash reaches $195,923. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,540/mo property income versus a $2,814/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.82 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-08-04 | Price change | $575,000 |
| 2024-07-26 | Price change | $585,000 |
| 2024-07-07 | Price change | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1056.48 | -11.34% | $166,400 | N/A |
| 2022-10-17 | $1191.60 | -2.54% | $166,400 | 19.78% |
| 2021-10-17 | $1222.60 | N/A | $138,920 | N/A |
Listed by: James Laurens • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1645896
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
