75 Courtyard Dr, Carlisle, PA, 17013 | $321/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

75 Courtyard Dr, Carlisle, PA, 17013 | $321/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1315 sft

1185 Orrstown Rd, Shippensburg, PA, 17257

2 Bed
2 Bath
1462 sft

105 Central Way, Shippensburg, PA, 17257

3 Bed
1 Bath
1344 sft

30 Wyrick Ave, Shippensburg, PA, 17257

3 Bed
2 Bath
1968 sft

1 N High St, Newburg, PA, 17240

Nearby investment properties with comparable prices

2 Bed
2 Bath
1502 sft

39 Colonial Ct, Shippensburg, PA, 17257

3 Bed
2 Bath
1207 sft

1643 Black Gap Rd, Fayetteville, PA, 17222

3 Bed
2 Bath
1704 sft

131 Park St, Bendersville, PA, 17306

2 Bed
2 Bath
1040 sft

33 Eastwick Ln, Carlisle, PA, 17015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Carlisle at 75 Courtyard Dr, Carlisle, PA, 17013 generates $1,696/mo in rent and, after a $1,027/mo payment, leaves $321/mo in cash flow. Total monthly income is $1,696/mo, and annual cash flow is $3,851/yr on $69,582 invested. Return on cash invested sits at 25.44% in year one, and rental yield is 9.7% on a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 132.98% and total cumulative return in cash sums $92,528. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,696/mo property income rather than buyer’s personal income.

Townhouse

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

BUYER FRIENDLY end townhome in the quaint community of Courtyards of Carlisle. Enjoy main level living with an open concept floorplan. This spacious home offers a 1st floor primary suite with walk in closet, attached full bath and nearby laundry. Dramatic soaring ceilings give the living room magnificent dimensions and is accented with a chic corner gas fireplace. The kitchen is well-planned, everything is within arms reach. A roomy dining area is close to the kitchen for ultimate convenience. The 2nd level is ideally laid out with a generously sized loft space, perfect for an in-home office or study which overlooks the living room below. A second bedroom and full bath offer privacy for overnight guests. MONEY SAVING TICKET ITEMS ($$$) that will give you peace of mind include a new HVAC system in 2024 and new siding, water heater and 6 new windows in 2023! Ditch the lawn mower and shovels as the lawn care and snow removal are taken care of for you! Superb location close to Dickinson College and all that downtown Carlisle has to offer. Just a short drive to Pine Grove State Park and the lakes, hiking, rails to trails biking paths and more! Make the first step to easy living, call today for your private tour.

Neighborhood Data

Neighborhood data shown for ZIP Code: 17013, Carlisle, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,401 (100%)
Owner Occupied HU	9,060 (55.2%)
Renter Occupied HU	6,362 (38.8%)
Vacant Housing Units	979 ( 6.0%)
Median Home Value	$293,264
Average Home Value	$346,650