75 Atwood StWest WarwickRI02893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Warwick at 75 Atwood St, West Warwick, RI, 02893 priced at $349,000 converts $3,120/mo rent into $842/mo cash flow after a $1,708/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $10,104/yr on $115,694 invested. Return on cash invested prints 28.64% in year one, and rental yield reads 10.73% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 150.1% and total cumulative return in cash sums $173,652. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Single Family
Built in 1958
4,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02893, West Warwick, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,695 (100%) |
| Owner Occupied HU | 7,722 (52.5%) |
| Renter Occupied HU | 6,160 (41.9%) |
| Vacant Housing Units | 813 ( 5.5%) |
| Median Home Value | $343,772 |
| Average Home Value | $379,155 |
Housing Distribution
Address Breakdown
Residential
14,016
Single Family
12,643
Multi-Family
1,373
Businesses
806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Harrison • Williams & Stuart Real Estate
Mls Name: StateWide MLS RI
Mls ID: #1394073