75-6081 Alii Dr APT JJ101Kailua KonaHI96740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kailua Kona at 75-6081 Alii Dr APT JJ101, Kailua Kona, HI, 96740 earns $476/mo cash flow from $3,466/mo rent with a $2,570/mo payment. Total monthly income totals $3,466/mo, and annual cash flow totals $5,712/yr on $172,725 capital. ROI tracks 23.37% on current figures, and rental yield reads 7.92% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 120.69% and total cumulative return in cash sums $208,461. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,466/mo property income instead of your personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96740, Kailua Kona, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,076 (100%) |
| Owner Occupied HU | 9,918 (49.4%) |
| Renter Occupied HU | 5,421 (27.0%) |
| Vacant Housing Units | 4,737 (23.6%) |
| Median Home Value | $841,538 |
| Average Home Value | $933,708 |
Housing Distribution
Address Breakdown
Residential
14,399
Single Family
12,335
Multi-Family
2,064
Businesses
1,754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiphany M Myers • Big Island Living
Mls Name: Hawaii Information Service
Mls ID: #726426