75-6016 Alii Dr APT 317Kailua KonaHI96740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kailua Kona at 75-6016 Alii Dr APT 317, Kailua Kona, HI, 96740 uses $152,159 cash to close to unlock $6,286/yr annual cash flow and $524/mo monthly cash flow. Total monthly income runs $3,138/mo, and a $2,247/mo payment keeps the spread at $524/mo. Purchase price stands at $459,000, and rental yield measures 8.2% with $3,138/mo rent. Return on cash invested shows 24.04% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 124.35% and total cumulative return in cash records $189,203. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,138/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96740, Kailua Kona, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,076 (100%) |
| Owner Occupied HU | 9,918 (49.4%) |
| Renter Occupied HU | 5,421 (27.0%) |
| Vacant Housing Units | 4,737 (23.6%) |
| Median Home Value | $841,538 |
| Average Home Value | $933,708 |
Housing Distribution
Address Breakdown
Residential
14,399
Single Family
12,335
Multi-Family
2,064
Businesses
1,754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina R Vaughn-Hazard • COMPASS
Mls Name: Hawaii Information Service
Mls ID: #723147