75-372 Aloha Kona Dr, Kailua Kona, HI, 96740 | $1,028/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
976 sft

75-6081 Alii Dr APT MM101, Kailua Kona, HI, 96740

3 Bed
3 Bath
936 sft

72-981 Puukala Rd, Kailua Kona, HI, 96740

2 Bed
2 Bath
1106 sft

76-223 Royal Poinciana Dr #2, Kailua Kona, HI, 96740

3 Bed
2 Bath
1774 sft

77-6471 Kilohana St, Kailua Kona, HI, 96740

Nearby investment properties with comparable prices

Investment Property+ 2 more

1 Bed
1 Bath
576 sft

75-5870 Kahakai Rd APT 308, Kailua Kona, HI, 96740

3 Bed
2 Bath
917 sft

75-6081 Alii Dr APT D104, Kailua Kona, HI, 96740

Airbnb Potential+ 1 more

1 Bed
1 Bath
695 sft

75-6124 Alii Dr #207, Kailua Kona, HI, 96740

Airbnb Potential+ 1 more

2 Bed
2 Bath
1156 sft

75-6040 Alii Dr. #401, Kailua Kona, HI, 96740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kailua Kona at 75-372 Aloha Kona Dr, Kailua Kona, HI, 96740 listed at $679,900 pairs $4,900/mo rent with a $3,328/mo payment to leave $1,028/mo cash flow. Total monthly income runs $4,900/mo, and annual cash flow reaches $12,337/yr on $223,687 cash to close. Return on cash invested measures 25.58% in year one, and rental yield registers 8.65% at a $679,900 basis. Equity gained on principal adds $4,387/yr, and annual property appreciation at 5% supports $187,844 by year five. Five-year ROI tracks 132.56% and total cumulative return in cash totals $296,525. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,900/mo property income relative to a $3,328/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1979

9,094 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96740, Kailua Kona, HI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,076 (100%)
Owner Occupied HU	9,918 (49.4%)
Renter Occupied HU	5,421 (27.0%)
Vacant Housing Units	4,737 (23.6%)
Median Home Value	$841,538
Average Home Value	$933,708