7493 86th Dr NEMarysvilleWA98270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 7493 86th Dr NE, Marysville, WA, 98270 listed at $809,990 pairs $5,986/mo rent with a $3,965/mo payment to leave $1,118/mo cash flow. Total monthly income runs $5,986/mo, and annual cash flow reaches $13,410/yr on $266,487 cash to close. Return on cash invested measures 25.09% in year one, and rental yield registers 8.87% at a $809,990 basis. Equity gained on principal adds $5,227/yr, and annual property appreciation at 5% supports $223,785 by year five. Five-year ROI tracks 130.37% and total cumulative return in cash totals $347,424. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,986/mo property income relative to a $3,965/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98270, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,049 (100%) |
| Owner Occupied HU | 14,009 (69.9%) |
| Renter Occupied HU | 5,524 (27.6%) |
| Vacant Housing Units | 516 ( 2.6%) |
| Median Home Value | $639,666 |
| Average Home Value | $693,224 |
Housing Distribution
Address Breakdown
Residential
19,335
Single Family
18,589
Multi-Family
746
Businesses
1,098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A