749 S Davis Street #104BuckleyWA98321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,596/mo, and a $3,181/mo payment. Purchase price stands at $649,990, and rental yield measures 6.64% with $3,596/mo rent. Return on cash invested shows 18.32% in year one, and 5% annual appreciation builds toward $179,580 over five years. Five-year ROI reaches 94.04% and total cumulative return in cash records $201,107. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,596/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,759 (82.9%) |
| Renter Occupied HU | 942 (13.6%) |
| Vacant Housing Units | 243 ( 3.5%) |
| Median Home Value | $656,063 |
| Average Home Value | $705,078 |
Housing Distribution
Address Breakdown
Residential
5,344
Single Family
5,344
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika Binder • Richmond Realty of Washington
Mls Name: NWMLS
Mls ID: #2456546