749 Highway D, Osage Beach, MO, 65047 | $171/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1305 sft

611 Lazy Days Rd #L5, Osage Beach, MO, 65065

3 Bed
3 Bath
3024 sft

2001 Highway 42, Brumley, MO, 65017

Rental Income+ 1 more

4 Bed
3 Bath
1530 sft

90 Hendrix Haven Dr, Sunrise Beach, MO, 65079

3 Bed
2 Bath
2241 sft

148 Peacock Ln, Linn Creek, MO, 65052

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

4935 University Ln, Osage Beach, MO, 65065

3 Bed
2 Bath
1850 sft

206 Wellington Ln, Gravois Mills, MO, 65037

2 Bed
2 Bath
897 sft

15219 Fleener Dr, Gravois Mills, MO, 65037

3 Bed
3 Bath
2070 sft

30 Mitchell Rd, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Osage Beach at 749 Highway D, Osage Beach, MO, 65047 listed at $399,000 pairs $2,656/mo rent with a $1,953/mo payment to leave $171/mo cash flow. Total monthly income runs $2,656/mo, and annual cash flow reaches $2,052/yr on $132,269 cash to close. Return on cash invested measures 21.46% in year one, and rental yield registers 7.99% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 111.2% and total cumulative return in cash totals $147,086. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,656/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA