749 Gatestone Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 749 Gatestone Ln, Hopkins, SC, 29061 offers $1,405/mo rent that, after a $1,029/mo payment, leaves $153/mo cash flow. Total monthly income is $1,405/mo, and annual cash flow is $1,841/yr on $69,711 cash. Return on cash invested measures 22.55% in year one, and rental yield stands at 8.02% at a $210,290 entry. Equity gained on principal adds $1,357/yr while 5% annual appreciation compounds into $58,099 by year five. Five-year ROI records 116.73% and total cumulative return in cash reaches $81,371. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,405/mo property income versus a $1,029/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.