749 Gatestone Ln #67, Hopkins, SC, 29061 | $533/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

3 Bed
2 Bath
1188 sft

247 Piney Grove Rd, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
2 Bath
1007 sft

821 E Steele Rd, West Columbia, SC, 29170

3 Bed
2 Bath
2311 sft

8206 Bayfield Rd, Columbia, SC, 29223

2 Bed
1 Bath
962 sft

2208 Lorick Ave, Columbia, SC, 29203

3 Bed
1 Bath
936 sft

27 Rose Dr, Columbia, SC, 29205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 749 Gatestone Ln #67, Hopkins, SC, 29061 uses $70,540 cash to close to unlock $6,393/yr annual cash flow and $533/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,042/mo payment keeps the spread at $533/mo. Purchase price stands at $212,790, and rental yield measures 10.15% with $1,800/mo rent. Return on cash invested shows 28.97% in year one, and 5% annual appreciation builds toward $58,790 over five years. Five-year ROI reaches 151.15% and total cumulative return in cash records $106,623. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,042/mo payment rather than investor’s personal income.

Multi Family

Built in 2025

N/A lot

$N/A/sqft

No HOA